ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

FFIV vs EXTR // EV/EBITDA & P/E VALUATION

F5 Inc. (NASDAQ) VS. Extreme Networks Inc. (NASDAQ) • 15-METRIC TALLY: FFIV 9 — EXTR 1
▲ EV/EBITDA & P/E VALUATION LEADER: FFIV
valuation
25.7x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FFIV VS. EXTR) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC FFIV EXTR SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 81.40% 62.20% +19.20 FFIV /gross-margins <GO>
Return on Invested Capital (ROIC) 18.10% 8.60% +9.50 FFIV /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 25.7x 80.4x -54.70 FFIV /valuation <GO>
Free Cash Flow Yield 4.40% 4.08% +0.32 FFIV /fcf-yield <GO>
Operating Margin 24.80% 1.50% +23.30 FFIV /operating-margins <GO>
Net Profit Margin 22.40% -0.70% +23.10 FFIV /net-margins <GO>
Revenue Growth (YoY) 9.70% 2.00% +7.70 FFIV /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 5.94 — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 9/9 5/9 +4.00 FFIV /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 32.8 48.0 -15.20 EXTR /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.19 — — TIE /macro-sensitivity <GO>
Forward P/E Multiple 27.6x — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $20.58B $3.12B $17.46B FFIV /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR FFIV REV EXTR REV FFIV GROSS % EXTR GROSS % FFIV FCF EXTR FCF
FY 2025 $3.09B $1.14B 81.4% 62.2% $906.4M $127.3M
FY 2024 $2.82B $1.12B 80.2% 56.5% $762.0M $37.4M
FY 2023 $2.81B $1.31B — — $526.8M $249.2M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FFIV // BETA 1.19
EXTR // BETA —