COMP <GO>

FFAI vs DCX // EV/EBITDA & P/E VALUATION

Faraday Future Intelligent Electric Inc. (Class A) (NASDAQ) VS. Digital Currency X Technology Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: FFAI 1 — DCX 3

■ METRIC PARITY

FFAI — Faraday Future Intelligent Electric Inc. (Class A) ROARABLE D- • RQD 37/100

LAST: $0.49 (+1.87%) • MKT CAP: $5.8M

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

DCX — Digital Currency X Technology Inc. (Class A) ROARABLE D- • RQD 35/100

LAST: $1.19 (-4.03%) • MKT CAP: $2.8M

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FFAI VS. DCX) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	FFAI	DCX	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	-30.00%	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	-35.00%	-4.50%	-30.50	DCX	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	—	—	TIE	/fcf-yield <GO>
Operating Margin	-60.00%	—	—	TIE	/operating-margins <GO>
Net Profit Margin	-60.00%	—	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	-0.60%	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	1/9	2/9	-1.00	DCX	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	16.1	19.4	-3.27	DCX	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$5.8M	$2.8M	$3.0M	FFAI	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	FFAI REV	DCX REV	FFAI GROSS %	DCX GROSS %	FFAI FCF	DCX FCF
FY 2025	$536.0K	$0	-50.0%	—	-$115.2M	-$54.6M
FY 2024	$539.0K	$6.9M	-50.0%	—	-$77.8M	-$26.6M
FY 2023	$784.0K	$9.5M	—	—	-$278.2M	-$40.0M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

FFAI // BETA —

DCX // BETA —