COMP <GO>
FELE vs SCWO // EV/EBITDA & P/E VALUATION
Franklin Electric Co. Inc. (NASDAQ) VS. 374Water Inc. (NASDAQ) • 15-METRIC TALLY: FELE 9
— SCWO 0
■ METRIC PARITY
LAST: $96.74 (+0.09%) • MKT CAP: $4.27B
valuation
14.8x
LAST: $2.49 (-0.40%) • MKT CAP: $44.1M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FELE VS. SCWO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FELE | SCWO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 35.50% | -30.00% | +65.50 | FELE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 13.20% | -35.00% | +48.20 | FELE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 14.8x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 4.53% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 12.60% | -60.00% | +72.60 | FELE | /operating-margins <GO> |
| Net Profit Margin | 6.90% | -60.00% | +66.90 | FELE | /net-margins <GO> |
| Revenue Growth (YoY) | 5.40% | -51.70% | +57.10 | FELE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.17% | 0.00% | +1.17 | FELE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 5.46 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 2/9 | +6.00 | FELE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.6 | 43.1 | +0.49 | FELE | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.90 | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 27.1x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.27B | $44.1M | $4.23B | FELE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FELE REV | SCWO REV | FELE GROSS % | SCWO GROSS % | FELE FCF | SCWO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.13B | $215.0K | 35.5% | -50.0% | $193.5M | -$16.2M |
| FY 2024 | $2.02B | $445.4K | 35.5% | -50.0% | $219.7M | -$11.1M |
| FY 2023 | $2.07B | $744.0K | — | — | $222.8M | -$9.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FELE // BETA 0.90
SCWO // BETA —