COMP <GO>
FEDU vs EDTK // EV/EBITDA & P/E VALUATION
Four Seasons Education (Cayman) Inc. each ADS representing 10 (NYSE) VS. Skillful Craftsman Education Technology Limited Ordinary Share (NASDAQ) • 15-METRIC TALLY: FEDU 5
— EDTK 2
■ METRIC PARITY
LAST: $10.30 (-10.40%) • MKT CAP: $23.3M
valuation
13.2x
LAST: $0.88 (+0.03%) • MKT CAP: $14.3M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FEDU VS. EDTK)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FEDU | EDTK | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 25.80% | 50.50% | -24.70 | EDTK | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 13.2x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 14.88% | -9.09% | +23.97 | FEDU | /fcf-yield <GO> |
| Operating Margin | 2.60% | -60.00% | +62.60 | FEDU | /operating-margins <GO> |
| Net Profit Margin | 12.10% | -60.00% | +72.10 | FEDU | /net-margins <GO> |
| Revenue Growth (YoY) | 7.60% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 2/9 | +4.00 | FEDU | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 44.1 | 50.7 | -6.58 | EDTK | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 4.8x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $23.3M | $14.3M | $9.0M | FEDU | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FEDU REV | EDTK REV | FEDU GROSS % | EDTK GROSS % | FEDU FCF | EDTK FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $37.1M | $14.1K | 25.8% | 50.5% | $3.5M | -$1.3M |
| FY 2024 | $34.5M | $893.7K | 18.8% | 78.2% | -$5.1M | -$4.0M |
| FY 2023 | $17.4M | $0 | — | — | $2.3M | -$2.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FEDU // BETA —
EDTK // BETA —