COMP <GO>
FBIN vs WFG // EV/EBITDA & P/E VALUATION
Fortune Brands Innovations Inc. (NYSE) VS. West Fraser Timber Co. Ltd (NYSE) • 15-METRIC TALLY: FBIN 2
— WFG 1
■ METRIC PARITY
LAST: $44.13 (+4.75%) • MKT CAP: $5.27B
valuation
12.4x
LAST: $68.19 (-0.68%) • MKT CAP: $5.34B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FBIN VS. WFG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FBIN | WFG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 44.60% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 8.70% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 12.4x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 6.96% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 11.60% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 9.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -3.20% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.29% | 0.00% | +2.29 | FBIN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.55 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 63.2 | 47.4 | +15.83 | FBIN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.07 | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 12.2x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $5.27B | $5.34B | -$71.7M | WFG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FBIN REV | WFG REV | FBIN GROSS % | WFG GROSS % | FBIN FCF | WFG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.46B | — | 44.6% | — | $366.8M | — |
| FY 2024 | $4.61B | — | 44.8% | — | $474.5M | — |
| FY 2023 | $4.63B | — | — | — | $847.6M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FBIN // BETA 1.07
WFG // BETA —