COMP <GO>
EVLV vs CRSR // EV/EBITDA & P/E VALUATION
Evolv Technologies Holdings Inc. (Class A) (NASDAQ) VS. Corsair Gaming Inc. (NASDAQ) • 15-METRIC TALLY: EVLV 3
— CRSR 7
■ METRIC PARITY
LAST: $4.85 (+1.89%) • MKT CAP: $878.5M
valuation
—
LAST: $13.73 (+1.70%) • MKT CAP: $1.49B
valuation
105.7x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EVLV VS. CRSR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | EVLV | CRSR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 51.60% | 28.90% | +22.70 | EVLV | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 0.20% | -35.20 | CRSR | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 105.7x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 2.13% | 2.34% | -0.21 | CRSR | /fcf-yield <GO> |
| Operating Margin | -33.20% | 0.10% | -33.30 | CRSR | /operating-margins <GO> |
| Net Profit Margin | -22.70% | 1.10% | -23.80 | CRSR | /net-margins <GO> |
| Revenue Growth (YoY) | 40.50% | 11.90% | +28.60 | EVLV | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.13 | 2.79 | -1.66 | CRSR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 9/9 | -1.00 | CRSR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 52.7 | 42.0 | +10.70 | EVLV | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 86.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $878.5M | $1.49B | -$606.8M | CRSR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | EVLV REV | CRSR REV | EVLV GROSS % | CRSR GROSS % | EVLV FCF | CRSR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $145.9M | $1.47B | 51.6% | 28.9% | $18.7M | $34.7M |
| FY 2024 | $103.9M | $1.32B | 57.2% | 24.9% | -$30.9M | $26.0M |
| FY 2023 | $79.6M | $1.46B | — | — | -$9.8M | $89.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EVLV // BETA —
CRSR // BETA —