COMP <GO>
EUDA vs AIRS // EV/EBITDA & P/E VALUATION
EUDA Health Holdings Limited (NASDAQ) VS. AirSculpt Technologies Inc. (NASDAQ) • 15-METRIC TALLY: EUDA 2
— AIRS 5
■ METRIC PARITY
LAST: $15.50 (+1.31%) • MKT CAP: $46.4M
valuation
—
LAST: $1.67 (+15.97%) • MKT CAP: $120.4M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EUDA VS. AIRS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | EUDA | AIRS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 43.90% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -7.00% | -28.00 | AIRS | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -5.39% | 0.57% | -5.96 | AIRS | /fcf-yield <GO> |
| Operating Margin | -36.30% | -7.60% | -28.70 | AIRS | /operating-margins <GO> |
| Net Profit Margin | -40.70% | -7.70% | -33.00 | AIRS | /net-margins <GO> |
| Revenue Growth (YoY) | 70.00% | -15.80% | +85.80 | EUDA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.95 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 59.7 | 53.3 | +6.38 | EUDA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $46.4M | $120.4M | -$74.0M | AIRS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | EUDA REV | AIRS REV | EUDA GROSS % | AIRS GROSS % | EUDA FCF | AIRS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $6.8M | $151.8M | 43.9% | — | -$2.5M | $692.0K |
| FY 2024 | $4.0M | $180.3M | 19.0% | — | -$2.1M | -$2.7M |
| FY 2023 | $3.7M | $195.9M | — | — | -$2.9M | $24.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EUDA // BETA —
AIRS // BETA —