COMP <GO>
ETD vs FLXS // EV/EBITDA & P/E VALUATION
Ethan Allen Interiors Inc. (NYSE) VS. Flexsteel Industries Inc. (NASDAQ) • 15-METRIC TALLY: ETD 8
— FLXS 5
▲ EV/EBITDA & P/E VALUATION LEADER: ETD
LAST: $20.18 (+4.02%) • MKT CAP: $508.6M
valuation
6.2x
LAST: $75.57 (+2.18%) • MKT CAP: $314.5M
valuation
9.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ETD VS. FLXS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ETD | FLXS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 60.50% | 22.20% | +38.30 | ETD | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 11.80% | 14.80% | -3.00 | FLXS | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 6.2x | 9.5x | -3.30 | ETD | /valuation <GO> |
| Free Cash Flow Yield | 9.92% | 10.72% | -0.80 | FLXS | /fcf-yield <GO> |
| Operating Margin | 10.10% | 6.00% | +4.10 | ETD | /operating-margins <GO> |
| Net Profit Margin | 8.40% | 4.60% | +3.80 | ETD | /net-margins <GO> |
| Revenue Growth (YoY) | -4.90% | 6.90% | -11.80 | FLXS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 9.85% | 1.13% | +8.72 | ETD | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 4.26 | 5.01 | -0.75 | FLXS | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 7/9 | -1.00 | FLXS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 47.8 | 37.5 | +10.34 | ETD | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 9.2x | 14.5x | -5.30 | ETD | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $508.6M | $314.5M | $194.1M | ETD | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ETD REV | FLXS REV | ETD GROSS % | FLXS GROSS % | ETD FCF | FLXS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $614.6M | $441.1M | 60.5% | 22.2% | $50.4M | $33.7M |
| FY 2024 | $646.2M | $412.8M | 60.8% | 21.1% | $70.6M | $27.1M |
| FY 2023 | $791.4M | $393.7M | — | — | $100.7M | $23.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ETD // BETA —
FLXS // BETA —