COMP <GO>
ESYN vs NUS // EV/EBITDA & P/E VALUATION
EnerSyn Global Inc. (NASDAQ) VS. Nu Skin Enterprises Inc. (NYSE) • 15-METRIC TALLY: ESYN 0
— NUS 9
■ METRIC PARITY
LAST: $1.83 (+3.10%) • MKT CAP: $54.4M
valuation
—
LAST: $4.69 (-1.47%) • MKT CAP: $228.3M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ESYN VS. NUS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ESYN | NUS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 53.00% | 69.40% | -16.40 | NUS | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 6.70% | -41.70 | NUS | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -3.25% | 20.15% | -23.40 | NUS | /fcf-yield <GO> |
| Operating Margin | — | 4.40% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 10.80% | -70.80 | NUS | /net-margins <GO> |
| Revenue Growth (YoY) | -30.80% | -14.30% | -16.50 | NUS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 5.18% | -5.18 | NUS | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 3.54 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 7/9 | -3.00 | NUS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 42.6 | 43.2 | -0.57 | NUS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $54.4M | $228.3M | -$173.9M | NUS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ESYN REV | NUS REV | ESYN GROSS % | NUS GROSS % | ESYN FCF | NUS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $866.9K | $1.49B | 53.0% | 69.4% | -$1.8M | $46.0M |
| FY 2024 | $1.3M | $1.73B | 48.0% | 68.2% | -$1.8M | $70.2M |
| FY 2023 | $1.2K | $1.97B | — | — | -$2.6M | $118.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ESYN // BETA —
NUS // BETA —