COMP <GO>
ELPW vs DXST // EV/EBITDA & P/E VALUATION
Elong Power Holding Limited (Class A) (NASDAQ) VS. Decent Holding Inc (Class A) (NASDAQ) • 15-METRIC TALLY: ELPW 4
— DXST 3
■ METRIC PARITY
LAST: $2.75 (-8.33%) • MKT CAP: $2.6M
valuation
—
LAST: $1.15 (+2.68%) • MKT CAP: $2.4M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ELPW VS. DXST)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ELPW | DXST | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 4.00% | 26.20% | -22.20 | DXST | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -1.10% | -58.90 | DXST | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -2.50% | -57.50 | DXST | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | 12.20% | +167.80 | ELPW | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 2/9 | +1.00 | ELPW | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 49.2 | 27.1 | +22.03 | ELPW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.6M | $2.4M | $157.3K | ELPW | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ELPW REV | DXST REV | ELPW GROSS % | DXST GROSS % | ELPW FCF | DXST FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.1M | $12.9M | 4.0% | 26.2% | -$2.8M | -$3.5M |
| FY 2024 | $386.9K | $11.5M | -50.0% | 27.8% | -$2.8M | -$440.5K |
| FY 2023 | $3.2M | $9.4M | — | — | -$5.7M | $1.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ELPW // BETA —
DXST // BETA —