COMP <GO>
ELMD vs CV // EV/EBITDA & P/E VALUATION
Electromed Inc. (NYSE) VS. CapsoVision Inc. (NASDAQ) • 15-METRIC TALLY: ELMD 7
— CV 3
■ METRIC PARITY
LAST: $27.68 (+1.47%) • MKT CAP: $229.4M
valuation
21.8x
LAST: $6.94 (-1.70%) • MKT CAP: $369.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ELMD VS. CV)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ELMD | CV | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 78.10% | 52.90% | +25.20 | ELMD | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 24.10% | -35.00% | +59.10 | ELMD | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 21.8x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 4.85% | -6.22% | +11.07 | ELMD | /fcf-yield <GO> |
| Operating Margin | 15.10% | -60.00% | +75.10 | ELMD | /operating-margins <GO> |
| Net Profit Margin | 11.80% | -60.00% | +71.80 | ELMD | /net-margins <GO> |
| Revenue Growth (YoY) | 17.00% | 15.30% | +1.70 | ELMD | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 17.64 | 26.00 | -8.36 | CV | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 4/9 | +4.00 | ELMD | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 42.0 | 54.0 | -11.98 | CV | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 25.5x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $229.4M | $369.2M | -$139.8M | CV | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ELMD REV | CV REV | ELMD GROSS % | CV GROSS % | ELMD FCF | CV FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $64.0M | $13.6M | 78.1% | 52.9% | $11.1M | -$23.0M |
| FY 2024 | $54.7M | $11.8M | 76.3% | 54.2% | $8.8M | -$20.2M |
| FY 2023 | $48.1M | — | — | — | $1.3M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ELMD // BETA —
CV // BETA —