COMP <GO>
ELE vs IAUX // EV/EBITDA & P/E VALUATION
Elemental Royalty Corporation (NASDAQ) VS. i-80 Gold Corp. (NYSE) • 15-METRIC TALLY: ELE 0
— IAUX 2
■ METRIC PARITY
LAST: $15.15 (-4.78%) • MKT CAP: $1.10B
valuation
—
LAST: $1.47 (-3.29%) • MKT CAP: $1.27B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ELE VS. IAUX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ELE | IAUX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 12.10% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -25.80% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -7.32% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -60.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -60.00% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 89.10% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.67 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 3/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 26.4 | 35.5 | -9.08 | IAUX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.10B | $1.27B | -$175.8M | IAUX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ELE REV | IAUX REV | ELE GROSS % | IAUX GROSS % | ELE FCF | IAUX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $95.2M | — | 12.1% | — | -$93.2M |
| FY 2024 | — | $50.3M | — | -31.2% | — | -$84.5M |
| FY 2023 | — | $54.9M | — | — | — | -$77.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ELE // BETA —
IAUX // BETA —