COMP <GO>
EBF vs MLKN // EV/EBITDA & P/E VALUATION
Ennis Inc. (NYSE) VS. MillerKnoll Inc. (NASDAQ) • 15-METRIC TALLY: EBF 7
— MLKN 6
▲ EV/EBITDA & P/E VALUATION LEADER: MLKN
LAST: $21.76 (-2.11%) • MKT CAP: $550.9M
valuation
9.9x
LAST: $21.33 (+2.85%) • MKT CAP: $1.47B
valuation
4.3x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EBF VS. MLKN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | EBF | MLKN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 30.70% | 38.80% | -8.10 | MLKN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 15.20% | 14.00% | +1.20 | EBF | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 9.9x | 4.3x | +5.60 | MLKN | /valuation <GO> |
| Free Cash Flow Yield | 9.57% | 5.29% | +4.28 | EBF | /fcf-yield <GO> |
| Operating Margin | 13.40% | 5.20% | +8.20 | EBF | /operating-margins <GO> |
| Net Profit Margin | 10.90% | 2.40% | +8.50 | EBF | /net-margins <GO> |
| Revenue Growth (YoY) | -0.60% | 4.70% | -5.30 | MLKN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 4.70% | 3.48% | +1.22 | EBF | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 9.40 | 1.86 | +7.54 | EBF | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 8/9 | -1.00 | MLKN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 32.8 | 54.4 | -21.65 | MLKN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 12.0x | 14.9x | -2.90 | EBF | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $550.9M | $1.47B | -$916.6M | MLKN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | EBF REV | MLKN REV | EBF GROSS % | MLKN GROSS % | EBF FCF | MLKN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $392.4M | $3.84B | 30.7% | 38.8% | $52.7M | $77.6M |
| FY 2024 | $394.6M | $3.67B | 29.7% | 38.8% | $65.9M | $101.7M |
| FY 2023 | $420.1M | $3.63B | — | — | $69.1M | $352.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EBF // BETA —
MLKN // BETA —