COMP <GO>
DYAI vs PLUR // EV/EBITDA & P/E VALUATION
Dyadic International Inc. (NASDAQ) VS. Pluri Inc. (NASDAQ) • 15-METRIC TALLY: DYAI 0
— PLUR 5
■ METRIC PARITY
LAST: $0.36 (-8.40%) • MKT CAP: $14.5M
valuation
—
LAST: $1.20 (-2.44%) • MKT CAP: $16.1M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DYAI VS. PLUR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DYAI | PLUR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 24.90% | 49.00% | -24.10 | PLUR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -11.60% | 180.00% | -191.60 | PLUR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 3/9 | -1.00 | PLUR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 38.7 | 61.7 | -22.99 | PLUR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $14.5M | $16.1M | -$1.7M | PLUR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DYAI REV | PLUR REV | DYAI GROSS % | PLUR GROSS % | DYAI FCF | PLUR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.1M | $1.3M | 24.9% | 49.0% | -$5.7M | -$19.8M |
| FY 2024 | $3.5M | $326.0K | 65.8% | 98.0% | -$4.0M | -$18.3M |
| FY 2023 | $2.9M | $287.0K | — | — | -$6.7M | -$22.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DYAI // BETA —
PLUR // BETA —