COMP <GO>

DXLG vs JEM // EV/EBITDA & P/E VALUATION

Destination XL Group Inc. (NASDAQ) VS. 707 Cayman Holdings Limited (NASDAQ) • 15-METRIC TALLY: DXLG 6 — JEM 0

■ METRIC PARITY

LAST: $0.47 (-8.51%) • MKT CAP: $25.9M

valuation

—

LAST: $3.18 (+8.90%) • MKT CAP: $2.2M

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DXLG VS. JEM) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	DXLG	JEM	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	43.40%	19.90%	+23.50	DXLG	/gross-margins <GO>
Return on Invested Capital (ROIC)	-17.00%	—	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	—	—	TIE	/fcf-yield <GO>
Operating Margin	-4.20%	-37.50%	+33.30	DXLG	/operating-margins <GO>
Net Profit Margin	-8.30%	-38.30%	+30.00	DXLG	/net-margins <GO>
Revenue Growth (YoY)	-6.90%	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	4/9	1/9	+3.00	DXLG	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	44.6	43.3	+1.36	DXLG	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$25.9M	$2.2M	$23.7M	DXLG	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	DXLG REV	JEM REV	DXLG GROSS %	JEM GROSS %	DXLG FCF	JEM FCF
FY 2025	$435.0M	$13.7M	43.4%	19.9%	-$18.0M	-$1.3M
FY 2024	$467.0M	—	46.5%	—	$1.9M	—
FY 2023	$521.8M	—	—	—	$49.6M	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

DXLG // BETA —

JEM // BETA —