COMP <GO>
DV vs WB // EV/EBITDA & P/E VALUATION
DoubleVerify Holdings Inc. (NYSE) VS. Weibo Corporation (NASDAQ) • 15-METRIC TALLY: DV 3
— WB 1
■ METRIC PARITY
LAST: $13.57 (+0.30%) • MKT CAP: $2.10B
valuation
16.5x
LAST: $6.30 (+1.94%) • MKT CAP: $1.55B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DV VS. WB)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DV | WB | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 82.20% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 7.20% | 22.60% | -15.40 | WB | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 16.5x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 8.21% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 10.60% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 6.80% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 13.90% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 7.08 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 6/9 | +1.00 | DV | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 61.4 | 35.9 | +25.51 | DV | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 34.9x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.10B | $1.55B | $555.4M | DV | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DV REV | WB REV | DV GROSS % | WB GROSS % | DV FCF | WB FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $748.3M | $0 | 82.2% | — | $172.7M | $477.1M |
| FY 2024 | $656.8M | $0 | 82.3% | — | $132.5M | $578.4M |
| FY 2023 | $572.5M | $0 | — | — | $119.7M | $672.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DV // BETA —
WB // BETA —