COMP <GO>
DTST vs CYCU // EV/EBITDA & P/E VALUATION
Data Storage Corporation (NASDAQ) VS. Cycurion Inc. (NASDAQ) • 15-METRIC TALLY: DTST 6
— CYCU 1
■ METRIC PARITY
LAST: $3.07 (+2.61%) • MKT CAP: $7.2M
valuation
—
LAST: $2.55 (+2.21%) • MKT CAP: $8.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DTST VS. CYCU)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DTST | CYCU | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 44.40% | 10.70% | +33.70 | DTST | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -7.30% | -35.00% | +27.70 | DTST | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -60.00% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 13.40% | -14.80% | +28.20 | DTST | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.74 | 0.20 | +2.54 | DTST | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 1/9 | +2.00 | DTST | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 44.0 | 42.9 | +1.10 | DTST | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $7.2M | $8.2M | -$1.0M | CYCU | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DTST REV | CYCU REV | DTST GROSS % | CYCU GROSS % | DTST FCF | CYCU FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.4M | $15.1M | 44.4% | 10.7% | -$3.2M | -$12.5M |
| FY 2024 | $1.2M | $17.8M | 43.2% | 20.5% | $1.7M | -$1.8M |
| FY 2023 | $25.0M | $19.4M | — | — | $3.9M | -$2.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DTST // BETA —
CYCU // BETA —