COMP <GO>
DRVN vs EVGO // EV/EBITDA & P/E VALUATION
Driven Brands Holdings Inc. (NASDAQ) VS. EVgo Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: DRVN 5
— EVGO 2
■ METRIC PARITY
LAST: $12.07 (+1.77%) • MKT CAP: $1.99B
valuation
16.3x
LAST: $1.24 (-0.80%) • MKT CAP: $390.0M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DRVN VS. EVGO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DRVN | EVGO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 21.00% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 7.20% | -35.00% | +42.20 | DRVN | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 16.3x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 16.60% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 12.40% | -28.80% | +41.20 | DRVN | /operating-margins <GO> |
| Net Profit Margin | — | -10.80% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 6.30% | 49.60% | -43.30 | EVGO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.61 | 0.44 | +0.17 | DRVN | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 4/9 | -1.00 | EVGO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 58.0 | 54.4 | +3.59 | DRVN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.99B | $390.0M | $1.60B | DRVN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DRVN REV | EVGO REV | DRVN GROSS % | EVGO GROSS % | DRVN FCF | EVGO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.86B | $384.1M | — | 21.0% | $330.5M | -$124.4M |
| FY 2024 | $1.75B | $256.8M | — | 11.4% | $244.0M | -$102.0M |
| FY 2023 | $1.71B | $161.0M | — | — | $228.6M | -$37.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DRVN // BETA —
EVGO // BETA —