COMP <GO>

DRTS vs BVS // EV/EBITDA & P/E VALUATION

Alpha Tau Medical Ltd. (NASDAQ) VS. Bioventus Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: DRTS 0 — BVS 5

■ METRIC PARITY

LAST: $13.23 (-0.90%) • MKT CAP: $1.22B

valuation

—

LAST: $14.87 (+1.50%) • MKT CAP: $1.25B

valuation

26.3x

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DRTS VS. BVS) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	DRTS	BVS	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	68.30%	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	-35.00%	10.40%	-45.40	BVS	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	26.3x	—	TIE	/valuation <GO>
Free Cash Flow Yield	-2.68%	5.77%	-8.45	BVS	/fcf-yield <GO>
Operating Margin	—	9.50%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	4.00%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	-0.90%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	2.25	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	2/9	7/9	-5.00	BVS	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	43.3	43.9	-0.67	BVS	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	51.2x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$1.22B	$1.25B	-$27.0M	BVS	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	DRTS REV	BVS REV	DRTS GROSS %	BVS GROSS %	DRTS FCF	BVS FCF
FY 2025	$0	$568.1M	—	68.3%	-$32.8M	$72.1M
FY 2024	$0	$573.3M	—	67.7%	-$22.0M	$37.8M
FY 2023	$0	$512.3M	—	—	-$18.0M	$15.3M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

DRTS // BETA —

BVS // BETA —