COMP <GO>
DPU vs BBCI // EV/EBITDA & P/E VALUATION
Nexpu Ltd. (Class A) (NASDAQ) VS. Bradbury Capital Inc. (NASDAQ) • 15-METRIC TALLY: DPU 2
— BBCI 0
■ METRIC PARITY
LAST: $1.88 (+6.82%) • MKT CAP: $81.7M
valuation
—
LAST: $1.82 (-13.33%) • MKT CAP: $73.3M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DPU VS. BBCI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DPU | BBCI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 8.70% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -1.60% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 114.30% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 13.90 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 51.5 | 9.1 | +42.47 | DPU | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $81.7M | $73.3M | $8.4M | DPU | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DPU REV | BBCI REV | DPU GROSS % | BBCI GROSS % | DPU FCF | BBCI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $8.0M | — | 8.7% | — | -$1.3M | — |
| FY 2024 | $3.8M | — | 35.5% | — | -$39.4M | — |
| FY 2023 | $5.4M | — | — | — | -$1.6M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DPU // BETA —
BBCI // BETA —