COMP <GO>
DOGZ vs MWG // EV/EBITDA & P/E VALUATION
Dogness (International) Corporation (Class A) (NASDAQ) VS. Multi Ways Holdings Limited (Class A) (NYSE) • 15-METRIC TALLY: DOGZ 1
— MWG 8
■ METRIC PARITY
LAST: $0.61 (-6.15%) • MKT CAP: $10.7M
valuation
—
LAST: $1.49 (+0.68%) • MKT CAP: $7.7M
valuation
6.1x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DOGZ VS. MWG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DOGZ | MWG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 24.30% | 24.80% | -0.50 | MWG | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -6.10% | 2.90% | -9.00 | MWG | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 6.1x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -4.22% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -32.80% | 1.70% | -34.50 | MWG | /operating-margins <GO> |
| Net Profit Margin | -24.60% | -1.00% | -23.60 | MWG | /net-margins <GO> |
| Revenue Growth (YoY) | 39.50% | 44.10% | -4.60 | MWG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 1.28 | -1.08 | MWG | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 6/9 | -1.00 | MWG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 21.8 | 51.7 | -29.96 | MWG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $10.7M | $7.7M | $3.1M | DOGZ | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DOGZ REV | MWG REV | DOGZ GROSS % | MWG GROSS % | DOGZ FCF | MWG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $20.7M | $44.8M | 24.3% | 24.8% | -$453.1K | $6.2M |
| FY 2024 | $14.8M | $31.1M | 21.0% | 31.3% | -$2.7M | -$13.5M |
| FY 2023 | $17.6M | $36.0M | — | — | -$8.9M | $55.0K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DOGZ // BETA —
MWG // BETA —