COMP <GO>
DIN vs LOCO // EV/EBITDA & P/E VALUATION
Dine Brands Global Inc. (NYSE) VS. El Pollo Loco Holdings Inc. (NASDAQ) • 15-METRIC TALLY: DIN 4
— LOCO 2
■ METRIC PARITY
LAST: $35.16 (+1.38%) • MKT CAP: $445.1M
valuation
—
LAST: $15.37 (+2.40%) • MKT CAP: $467.8M
valuation
7.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DIN VS. LOCO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DIN | LOCO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 40.90% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 11.70% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 7.5x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 12.00% | 5.44% | +6.56 | DIN | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 1.90% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 8.20% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 6.96% | 0.00% | +6.96 | DIN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 5/9 | +1.00 | DIN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 70.1 | 53.4 | +16.63 | DIN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 24.2x | 16.5x | +7.70 | LOCO | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $445.1M | $467.8M | -$22.7M | LOCO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DIN REV | LOCO REV | DIN GROSS % | LOCO GROSS % | DIN FCF | LOCO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $879.3M | $0 | 40.9% | — | $53.4M | $25.4M |
| FY 2024 | $812.3M | $0 | 46.2% | — | $94.1M | $27.7M |
| FY 2023 | $831.1M | $0 | — | — | $131.1M | $40.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DIN // BETA —
LOCO // BETA —