COMP <GO>
DCH vs ADNT // EV/EBITDA & P/E VALUATION
Dauch Corporation (NYSE) VS. Adient plc (NYSE) • 15-METRIC TALLY: DCH 3
— ADNT 3
■ METRIC PARITY
LAST: $4.99 (+1.84%) • MKT CAP: $1.19B
valuation
13.8x
LAST: $17.35 (+0.52%) • MKT CAP: $1.34B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DCH VS. ADNT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DCH | ADNT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 12.10% | 6.60% | +5.50 | DCH | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 2.20% | -16.20% | +18.40 | DCH | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 13.8x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 13.08% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 1.90% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -0.30% | -1.90% | +1.60 | DCH | /net-margins <GO> |
| Revenue Growth (YoY) | -4.70% | -1.00% | -3.70 | ADNT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.42 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 38.4 | 41.3 | -2.88 | ADNT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.19B | $1.34B | -$152.0M | ADNT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DCH REV | ADNT REV | DCH GROSS % | ADNT GROSS % | DCH FCF | ADNT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $5.84B | $14.54B | 12.1% | 6.6% | $155.1M | $449.0M |
| FY 2024 | $6.12B | $14.69B | 12.1% | 6.3% | $207.4M | $543.0M |
| FY 2023 | $6.08B | $15.39B | — | — | $396.1M | $667.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DCH // BETA —
ADNT // BETA —