COMP <GO>
CXAI vs DAIC // EV/EBITDA & P/E VALUATION
CXApp Inc. (Class A) (NASDAQ) VS. CID HoldCo Inc. (NASDAQ) • 15-METRIC TALLY: CXAI 3
— DAIC 2
■ METRIC PARITY
LAST: $1.51 (-3.20%) • MKT CAP: $3.9M
valuation
—
LAST: $1.19 (+12.26%) • MKT CAP: $3.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CXAI VS. DAIC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CXAI | DAIC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 87.40% | 46.00% | +41.40 | CXAI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -35.80% | 180.00% | -215.80 | DAIC | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 3/9 | +1.00 | CXAI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 20.3 | 37.8 | -17.54 | DAIC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.9M | $3.7M | $108.7K | CXAI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CXAI REV | DAIC REV | CXAI GROSS % | DAIC GROSS % | CXAI FCF | DAIC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.6M | $5.8M | 87.4% | 46.0% | -$10.4M | -$13.9M |
| FY 2024 | $7.1M | $172.7K | 82.0% | 74.7% | -$7.4M | -$3.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CXAI // BETA —
DAIC // BETA —