COMP <GO>
CWK vs UE // EV/EBITDA & P/E VALUATION
Cushman & Wakefield Ltd. (NYSE) VS. Urban Edge Properties of (NYSE) • 15-METRIC TALLY: CWK 6
— UE 3
■ METRIC PARITY
LAST: $13.11 (+3.88%) • MKT CAP: $3.08B
valuation
10.0x
LAST: $19.68 (+3.42%) • MKT CAP: $2.48B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CWK VS. UE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CWK | UE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 9.40% | 6.80% | +2.60 | CWK | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 10.0x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 9.52% | 7.35% | +2.17 | CWK | /fcf-yield <GO> |
| Operating Margin | 4.40% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 0.90% | 19.80% | -18.90 | UE | /net-margins <GO> |
| Revenue Growth (YoY) | 8.90% | 6.10% | +2.80 | CWK | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 3.85% | -3.85 | UE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 6/9 | +1.00 | CWK | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 62.2 | 50.8 | +11.40 | CWK | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.91 | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 32.5x | 24.7x | +7.80 | UE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.08B | $2.48B | $592.3M | CWK | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CWK REV | UE REV | CWK GROSS % | UE GROSS % | CWK FCF | UE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $10.29B | $471.9M | — | — | $293.0M | $182.7M |
| FY 2024 | $9.45B | $445.0M | — | — | $167.0M | $153.2M |
| FY 2023 | $9.49B | $416.9M | — | — | -$275.0M | $163.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CWK // BETA 0.91
UE // BETA —