COMP <GO>
CVRX vs TELA // EV/EBITDA & P/E VALUATION
CVRx Inc. (NASDAQ) VS. TELA Bio Inc. (NASDAQ) • 15-METRIC TALLY: CVRX 2
— TELA 5
■ METRIC PARITY
LAST: $1.43 (+1.79%) • MKT CAP: $38.0M
valuation
—
LAST: $0.92 (-5.74%) • MKT CAP: $41.5M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CVRX VS. TELA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CVRX | TELA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 85.30% | 67.70% | +17.60 | CVRX | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -42.00% | -18.00 | TELA | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -48.30% | -11.70 | TELA | /net-margins <GO> |
| Revenue Growth (YoY) | 10.40% | 15.80% | -5.40 | TELA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 4/9 | +1.00 | CVRX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 31.9 | 33.8 | -1.90 | TELA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $38.0M | $41.5M | -$3.6M | TELA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CVRX REV | TELA REV | CVRX GROSS % | TELA GROSS % | CVRX FCF | TELA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $56.7M | $80.3M | 85.3% | 67.7% | -$40.8M | -$28.7M |
| FY 2024 | $51.3M | $69.3M | 83.8% | 67.1% | -$40.5M | -$42.6M |
| FY 2023 | $39.3M | $58.5M | — | — | -$39.0M | -$40.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CVRX // BETA —
TELA // BETA —