COMP <GO>
CV vs ELMD // EV/EBITDA & P/E VALUATION
CapsoVision Inc. (NASDAQ) VS. Electromed Inc. (NYSE) • 15-METRIC TALLY: CV 3
— ELMD 7
■ METRIC PARITY
LAST: $6.94 (-1.70%) • MKT CAP: $369.2M
valuation
—
LAST: $27.68 (+1.47%) • MKT CAP: $229.4M
valuation
21.8x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CV VS. ELMD)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CV | ELMD | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 52.90% | 78.10% | -25.20 | ELMD | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 24.10% | -59.10 | ELMD | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 21.8x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -6.22% | 4.85% | -11.07 | ELMD | /fcf-yield <GO> |
| Operating Margin | -60.00% | 15.10% | -75.10 | ELMD | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 11.80% | -71.80 | ELMD | /net-margins <GO> |
| Revenue Growth (YoY) | 15.30% | 17.00% | -1.70 | ELMD | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 26.00 | 17.64 | +8.36 | CV | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 8/9 | -4.00 | ELMD | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 54.0 | 42.0 | +11.98 | CV | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 25.5x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $369.2M | $229.4M | $139.8M | CV | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CV REV | ELMD REV | CV GROSS % | ELMD GROSS % | CV FCF | ELMD FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $13.6M | $64.0M | 52.9% | 78.1% | -$23.0M | $11.1M |
| FY 2024 | $11.8M | $54.7M | 54.2% | 76.3% | -$20.2M | $8.8M |
| FY 2023 | — | $48.1M | — | — | — | $1.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CV // BETA —
ELMD // BETA —