COMP <GO>

CURB vs VTMX // EV/EBITDA & P/E VALUATION

Curbline Properties Corp. (NYSE) VS. Corporacion Inmobiliaria Vesta S.A.B de C.V. each representing ten (10) (NYSE) • 15-METRIC TALLY: CURB 2 — VTMX 1

■ METRIC PARITY

CURB — Curbline Properties Corp. ROARABLE D+ • RQD 58/100

LAST: $28.73 (+2.42%) • MKT CAP: $3.49B

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

VTMX — Corporacion Inmobiliaria Vesta S.A.B de C.V. each representing ten (10) ROARABLE D • RQD 51/100

LAST: $36.29 (-0.28%) • MKT CAP: $3.21B

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CURB VS. VTMX) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	CURB	VTMX	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	2.10%	—	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	3.57%	—	—	TIE	/fcf-yield <GO>
Operating Margin	—	—	—	TIE	/operating-margins <GO>
Net Profit Margin	21.80%	—	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	51.30%	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	2.22%	0.00%	+2.22	CURB	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	6/9	—	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	55.6	58.3	-2.69	VTMX	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	73.5x	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$3.49B	$3.21B	$278.7M	CURB	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	CURB REV	VTMX REV	CURB GROSS %	VTMX GROSS %	CURB FCF	VTMX FCF
FY 2025	$182.9M	—	—	—	$124.6M	—
FY 2024	$120.9M	—	—	—	$54.3M	—
FY 2023	$93.7M	—	—	—	$59.2M	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

CURB // BETA —

VTMX // BETA —