COMP <GO>
CUPR vs CLGN // EV/EBITDA & P/E VALUATION
Cuprina Holdings (Cayman) Limited (Class A) (NASDAQ) VS. CollPlant Biotechnologies Ltd (NASDAQ) • 15-METRIC TALLY: CUPR 1
— CLGN 4
■ METRIC PARITY
LAST: $1.84 (-1.07%) • MKT CAP: $14.1M
valuation
—
LAST: $4.40 (+11.39%) • MKT CAP: $12.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CUPR VS. CLGN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CUPR | CLGN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -1.30% | 64.80% | -66.10 | CLGN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 9.20% | 180.00% | -170.80 | CLGN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.36 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 5/9 | -2.00 | CLGN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 40.3 | 56.3 | -16.07 | CLGN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $14.1M | $12.7M | $1.4M | CUPR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CUPR REV | CLGN REV | CUPR GROSS % | CLGN GROSS % | CUPR FCF | CLGN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $38.8K | $2.4M | -1.3% | 64.8% | -$7.1M | -$9.4M |
| FY 2024 | $35.5K | $515.0K | -6.3% | -50.0% | -$924.7K | -$14.6M |
| FY 2023 | — | $11.0M | — | — | — | -$2.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CUPR // BETA —
CLGN // BETA —