COMP <GO>
CTEV vs ADV // EV/EBITDA & P/E VALUATION
Claritev Corporation (Class A) (NYSE) VS. Advantage Solutions Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: CTEV 4
— ADV 4
■ METRIC PARITY
LAST: $24.00 (+4.35%) • MKT CAP: $406.7M
valuation
2.8x
LAST: $30.36 (+5.60%) • MKT CAP: $389.3M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CTEV VS. ADV)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CTEV | ADV | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 85.00% | -5.10% | +90.10 | CTEV | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 2.8x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -3.02% | 14.14% | -17.16 | ADV | /fcf-yield <GO> |
| Operating Margin | 3.00% | -3.60% | +6.60 | CTEV | /operating-margins <GO> |
| Net Profit Margin | -29.40% | -6.40% | -23.00 | ADV | /net-margins <GO> |
| Revenue Growth (YoY) | 3.70% | -0.70% | +4.40 | CTEV | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 0.20 | 0.00 | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 5/9 | -2.00 | ADV | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.7 | 51.6 | -4.87 | ADV | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $406.7M | $389.3M | $17.5M | CTEV | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CTEV REV | ADV REV | CTEV GROSS % | ADV GROSS % | CTEV FCF | ADV FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $965.4M | $3.54B | — | — | -$12.3M | $55.1M |
| FY 2024 | $930.6M | $3.57B | — | — | -$10.5M | $85.3M |
| FY 2023 | $961.5M | $3.90B | — | — | $171.7M | $228.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CTEV // BETA —
ADV // BETA —