COMP <GO>
CSAI vs YYAI // EV/EBITDA & P/E VALUATION
Cloudastructure Inc. (Class A) (NASDAQ) VS. AiRWA Inc. (NASDAQ) • 15-METRIC TALLY: CSAI 4
— YYAI 3
■ METRIC PARITY
LAST: $2.29 (+1.33%) • MKT CAP: $2.0M
valuation
—
LAST: $0.71 (+2.40%) • MKT CAP: $3.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CSAI VS. YYAI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CSAI | YYAI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 29.40% | 12.90% | +16.50 | CSAI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -3.20% | -31.80 | YYAI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -23.70% | -36.30 | YYAI | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | 101.30% | +78.70 | CSAI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.28 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 2/9 | +2.00 | CSAI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 32.5 | 28.6 | +3.88 | CSAI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.0M | $3.2M | -$1.2M | YYAI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CSAI REV | YYAI REV | CSAI GROSS % | YYAI GROSS % | CSAI FCF | YYAI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $5.1M | $25.8M | 29.4% | 12.9% | -$7.2M | -$20.9M |
| FY 2024 | $1.4M | $12.8M | 27.4% | 76.8% | -$3.3M | -$379.4K |
| FY 2023 | $607.0K | $5.2M | — | — | -$5.7M | $39.4K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CSAI // BETA —
YYAI // BETA —