COMP <GO>
CRTO vs MNTN // EV/EBITDA & P/E VALUATION
Criteo S.A. (NASDAQ) VS. MNTN Inc. (Class A) (NYSE) • 15-METRIC TALLY: CRTO 3
— MNTN 5
■ METRIC PARITY
LAST: $14.89 (+2.97%) • MKT CAP: $729.6M
valuation
—
LAST: $9.84 (+1.65%) • MKT CAP: $736.1M
valuation
21.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CRTO VS. MNTN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CRTO | MNTN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 54.00% | 77.20% | -23.20 | MNTN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 19.80% | 19.90% | -0.10 | MNTN | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 21.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 7.67% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 10.40% | 8.30% | +2.10 | CRTO | /operating-margins <GO> |
| Net Profit Margin | 7.70% | -2.20% | +9.90 | CRTO | /net-margins <GO> |
| Revenue Growth (YoY) | 0.60% | 28.60% | -28.00 | MNTN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.14 | 6.79 | -4.65 | MNTN | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 7/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.4 | 39.9 | +1.56 | CRTO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 4.6x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $729.6M | $736.1M | -$6.5M | MNTN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CRTO REV | MNTN REV | CRTO GROSS % | MNTN GROSS % | CRTO FCF | MNTN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.94B | $290.1M | 54.0% | 77.2% | $311.2M | $56.5M |
| FY 2024 | $1.93B | $225.6M | 50.8% | 71.6% | $258.2M | $42.5M |
| FY 2023 | $1.95B | — | — | — | $224.2M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CRTO // BETA —
MNTN // BETA —