COMP <GO>
CRON vs RGC // EV/EBITDA & P/E VALUATION
Cronos Group Inc. Common Share (NASDAQ) VS. Regencell Bioscience Holdings Limited (NASDAQ) • 15-METRIC TALLY: CRON 3
— RGC 1
■ METRIC PARITY
LAST: $3.36 (+0.30%) • MKT CAP: $1.24B
valuation
—
LAST: $6.86 (-5.64%) • MKT CAP: $3.40B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CRON VS. RGC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CRON | RGC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 42.80% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -4.50% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 0.01% | -0.10% | +0.11 | CRON | /fcf-yield <GO> |
| Operating Margin | -11.90% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -2.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 24.60% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 15.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 2/9 | +4.00 | CRON | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 50.4 | 42.8 | +7.62 | CRON | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.24B | $3.40B | -$2.16B | RGC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CRON REV | RGC REV | CRON GROSS % | RGC GROSS % | CRON FCF | RGC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $146.6M | $0 | 42.8% | — | $149.0K | -$3.3M |
| FY 2024 | $117.6M | $0 | 21.4% | — | $6.4M | -$4.0M |
| FY 2023 | $87.2M | $0 | — | — | -$42.8M | -$5.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CRON // BETA —
RGC // BETA —