COMP <GO>

CRMT vs JZXN // EV/EBITDA & P/E VALUATION

America's Car-Mart Inc (NASDAQ) VS. Jiuzi Holdings Inc. (NASDAQ) • 15-METRIC TALLY: CRMT 2 — JZXN 3

■ METRIC PARITY

LAST: $1.06 (+22.25%) • MKT CAP: $8.8M

valuation

—

LAST: $1.15 (+10.58%) • MKT CAP: $59.2M

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CRMT VS. JZXN) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	CRMT	JZXN	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	35.40%	0.70%	+34.70	CRMT	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	—	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	-1.82%	—	TIE	/fcf-yield <GO>
Operating Margin	—	-60.00%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	—	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	-10.30%	105.90%	-116.20	JZXN	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	3/9	1/9	+2.00	CRMT	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	45.7	48.0	-2.30	JZXN	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$8.8M	$59.2M	-$50.4M	JZXN	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	CRMT REV	JZXN REV	CRMT GROSS %	JZXN GROSS %	CRMT FCF	JZXN FCF
FY 2025	$1.03B	$2.9M	35.4%	0.7%	$63.1M	-$1.1M
FY 2024	$1.15B	$1.4M	36.7%	5.1%	-$52.7M	-$50.6M
FY 2023	$1.16B	$5.9M	—	—	-$73.9M	-$5.5M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

CRMT // BETA —

JZXN // BETA —