COMP <GO>
CREX vs BLIV // EV/EBITDA & P/E VALUATION
Creative Realities Inc. (NASDAQ) VS. BeLive Holdings Ordinary Share (NASDAQ) • 15-METRIC TALLY: CREX 1
— BLIV 1
■ METRIC PARITY
LAST: $2.10 (0.00%) • MKT CAP: $28.4M
valuation
—
LAST: $2.32 (+0.87%) • MKT CAP: $25.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CREX VS. BLIV)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CREX | BLIV | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 44.90% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -11.80% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -15.50% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -14.50% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 34.1 | 69.1 | -35.00 | BLIV | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $28.4M | $25.2M | $3.2M | CREX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CREX REV | BLIV REV | CREX GROSS % | BLIV GROSS % | CREX FCF | BLIV FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $57.2M | — | 44.9% | — | -$8.1M | — |
| FY 2024 | $50.9M | — | 47.2% | — | $3.4M | — |
| FY 2023 | $0 | — | — | — | $5.2M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CREX // BETA —
BLIV // BETA —