COMP <GO>
COUR vs RDVT // EV/EBITDA & P/E VALUATION
Coursera Inc. (NYSE) VS. Red Violet Inc. (NASDAQ) • 15-METRIC TALLY: COUR 1
— RDVT 6
■ METRIC PARITY
LAST: $4.66 (-0.85%) • MKT CAP: $1.23B
valuation
—
LAST: $80.46 (-2.35%) • MKT CAP: $1.29B
valuation
91.6x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (COUR VS. RDVT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | COUR | RDVT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 54.60% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 16.10% | -51.10 | RDVT | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 91.6x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 8.82% | 2.23% | +6.59 | COUR | /fcf-yield <GO> |
| Operating Margin | -10.20% | 14.60% | -24.80 | RDVT | /operating-margins <GO> |
| Net Profit Margin | -6.70% | 14.60% | -21.30 | RDVT | /net-margins <GO> |
| Revenue Growth (YoY) | 9.00% | 20.00% | -11.00 | RDVT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.90 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 7/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 19.9 | 54.9 | -35.06 | RDVT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 82.5x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.23B | $1.29B | -$59.0M | RDVT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | COUR REV | RDVT REV | COUR GROSS % | RDVT GROSS % | COUR FCF | RDVT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $757.5M | $90.3M | 54.6% | — | $108.7M | $28.8M |
| FY 2024 | $694.7M | $75.2M | 53.5% | — | $95.4M | $23.8M |
| FY 2023 | $635.8M | $60.2M | — | — | $29.7M | $15.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
COUR // BETA —
RDVT // BETA —