COMP <GO>
COFS vs OBT // EV/EBITDA & P/E VALUATION
ChoiceOne Financial Services Inc. (NASDAQ) VS. Orange County Bancorp Inc. (NASDAQ) • 15-METRIC TALLY: COFS 4
— OBT 3
■ METRIC PARITY
LAST: $35.00 (+1.72%) • MKT CAP: $523.4M
valuation
—
LAST: $38.58 (+1.26%) • MKT CAP: $517.3M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (COFS VS. OBT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | COFS | OBT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 6.10% | 14.60% | -8.50 | OBT | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 4.81% | 7.99% | -3.18 | OBT | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 12.40% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 63.60% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 3.24% | 1.37% | +1.87 | COFS | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 5/9 | +1.00 | COFS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 69.7 | 60.4 | +9.30 | COFS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 15.6x | 11.5x | +4.10 | OBT | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $523.4M | $517.3M | $6.2M | COFS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | COFS REV | OBT REV | COFS GROSS % | OBT GROSS % | COFS FCF | OBT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $227.6M | $0 | — | — | $25.2M | $41.3M |
| FY 2024 | $139.1M | $0 | — | — | $45.4M | $32.9M |
| FY 2023 | $113.9M | $0 | — | — | $46.3M | $44.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
COFS // BETA —
OBT // BETA —