COMP <GO>
COCH vs MLSS // EV/EBITDA & P/E VALUATION
Envoy Medical Inc. (Class A) (NASDAQ) VS. Milestone Scientific Inc. (NYSE) • 15-METRIC TALLY: COCH 3
— MLSS 3
■ METRIC PARITY
LAST: $6.50 (-2.40%) • MKT CAP: $50.3M
valuation
—
LAST: $0.32 (-0.54%) • MKT CAP: $28.6M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (COCH VS. MLSS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | COCH | MLSS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -30.00% | 71.40% | -101.40 | MLSS | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -10.27% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 63.80% | -123.80 | MLSS | /net-margins <GO> |
| Revenue Growth (YoY) | 7.10% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 3.62% | 0.00% | +3.62 | COCH | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 4/9 | -2.00 | MLSS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 50.8 | 31.1 | +19.70 | COCH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 4.7x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $50.3M | $28.6M | $21.8M | COCH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | COCH REV | MLSS REV | COCH GROSS % | MLSS GROSS % | COCH FCF | MLSS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $241.0K | $9.0M | -50.0% | 71.4% | -$18.4M | -$2.9M |
| FY 2024 | $225.0K | $8.6M | -50.0% | 74.6% | -$18.9M | -$2.9M |
| FY 2023 | $316.0K | $0 | — | — | -$17.1M | -$5.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
COCH // BETA —
MLSS // BETA —