COMP <GO>
CNM vs GNLN // EV/EBITDA & P/E VALUATION
Core & Main Inc. (NYSE) VS. Greenlane Holdings Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: CNM 8
— GNLN 0
■ METRIC PARITY
LAST: $44.25 (+0.25%) • MKT CAP: $8.41B
valuation
10.2x
LAST: $1.63 (-2.39%) • MKT CAP: $1.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CNM VS. GNLN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CNM | GNLN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 26.90% | -30.00% | +56.90 | CNM | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 14.60% | -35.00% | +49.60 | CNM | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 10.2x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 3.64% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 9.40% | -60.00% | +69.40 | CNM | /operating-margins <GO> |
| Net Profit Margin | 6.00% | -60.00% | +66.00 | CNM | /net-margins <GO> |
| Revenue Growth (YoY) | 2.80% | -65.00% | +67.80 | CNM | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.36 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 2/9 | +5.00 | CNM | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 64.5 | 31.8 | +32.66 | CNM | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.96 | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 16.9x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $8.41B | $1.2M | $8.41B | CNM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CNM REV | GNLN REV | CNM GROSS % | GNLN GROSS % | CNM FCF | GNLN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $7.65B | $4.4M | 26.9% | -50.0% | $305.9M | -$16.4M |
| FY 2024 | $7.44B | $13.3M | 26.6% | 47.3% | $286.2M | -$7.0M |
| FY 2023 | $6.70B | $65.4M | — | — | $767.4M | -$1.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CNM // BETA 0.96
GNLN // BETA —