COMP <GO>
CNET vs YYAI // EV/EBITDA & P/E VALUATION
ZW Data Action Technologies Inc. (NASDAQ) VS. AiRWA Inc. (NASDAQ) • 15-METRIC TALLY: CNET 3
— YYAI 5
■ METRIC PARITY
LAST: $0.86 (-6.38%) • MKT CAP: $3.1M
valuation
—
LAST: $0.71 (+2.40%) • MKT CAP: $3.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CNET VS. YYAI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CNET | YYAI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 7.70% | 12.90% | -5.20 | YYAI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -3.20% | -31.80 | YYAI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -42.30% | -23.70% | -18.60 | YYAI | /operating-margins <GO> |
| Net Profit Margin | -38.40% | -60.00% | +21.60 | CNET | /net-margins <GO> |
| Revenue Growth (YoY) | -65.00% | 101.30% | -166.30 | YYAI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.28 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 2/9 | +1.00 | CNET | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 31.2 | 28.6 | +2.60 | CNET | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.1M | $3.2M | -$95.6K | YYAI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CNET REV | YYAI REV | CNET GROSS % | YYAI GROSS % | CNET FCF | YYAI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.6M | $25.8M | 7.7% | 12.9% | -$994.0K | -$20.9M |
| FY 2024 | $15.4M | $12.8M | 2.9% | 76.8% | -$2.1M | -$379.4K |
| FY 2023 | $30.6M | $5.2M | — | — | -$2.0M | $39.4K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CNET // BETA —
YYAI // BETA —