COMP <GO>

CMCT vs PW // EV/EBITDA & P/E VALUATION

Creative Media & Community Trust Corporation (NASDAQ) VS. Power REIT (MD) (NYSE) • 15-METRIC TALLY: CMCT 4 — PW 1

■ METRIC PARITY

LAST: $3.22 (-17.22%) • MKT CAP: $10.4M

valuation

—

LAST: $6.89 (+0.14%) • MKT CAP: $2.5M

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CMCT VS. PW) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	CMCT	PW	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	-14.70%	-35.00%	+20.30	CMCT	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	-2.70%	—	TIE	/fcf-yield <GO>
Operating Margin	—	—	—	TIE	/operating-margins <GO>
Net Profit Margin	-60.00%	-60.00%	0.00	TIE	/net-margins <GO>
Revenue Growth (YoY)	5.20%	-34.00%	+39.20	CMCT	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	4/9	2/9	+2.00	CMCT	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	45.1	45.8	-0.75	PW	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$10.4M	$2.5M	$7.8M	CMCT	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	CMCT REV	PW REV	CMCT GROSS %	PW GROSS %	CMCT FCF	PW FCF
FY 2025	$39.6M	$2.0M	—	—	$5.8M	-$68.3K
FY 2024	$37.7M	$3.0M	—	—	$17.0M	-$1.4M
FY 2023	$39.1M	$2.2M	—	—	$12.0M	-$2.6M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

CMCT // BETA —

PW // BETA —