COMP <GO>
CLRO vs FKWL // EV/EBITDA & P/E VALUATION
ClearOne Inc. (NASDAQ) VS. Franklin Wireless Corp. (NASDAQ) • 15-METRIC TALLY: CLRO 1
— FKWL 3
■ METRIC PARITY
LAST: $5.00 (-10.23%) • MKT CAP: $13.4M
valuation
—
LAST: $2.19 (0.00%) • MKT CAP: $25.8M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CLRO VS. FKWL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CLRO | FKWL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 17.20% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -6.40% | -28.60 | FKWL | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 7.02% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -6.20% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -0.50% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 49.60% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 3.17 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 6/9 | -5.00 | FKWL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.5 | 37.9 | +8.67 | CLRO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $13.4M | $25.8M | -$12.4M | FKWL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CLRO REV | FKWL REV | CLRO GROSS % | FKWL GROSS % | CLRO FCF | FKWL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $46.1M | — | 17.2% | — | $1.8M |
| FY 2024 | $0 | $30.8M | — | 11.4% | -$6.3M | -$828.4K |
| FY 2023 | $0 | $45.9M | — | — | $54.6M | -$1.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CLRO // BETA —
FKWL // BETA —