COMP <GO>
CLGN vs LFWD // EV/EBITDA & P/E VALUATION
CollPlant Biotechnologies Ltd (NASDAQ) VS. Lifeward Ltd. (NASDAQ) • 15-METRIC TALLY: CLGN 3
— LFWD 2
■ METRIC PARITY
LAST: $4.40 (+11.39%) • MKT CAP: $12.7M
valuation
—
LAST: $5.91 (+2.78%) • MKT CAP: $16.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CLGN VS. LFWD)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CLGN | LFWD | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 64.80% | 96.00% | -31.20 | LFWD | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | -17.60% | +197.60 | CLGN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 4/9 | +1.00 | CLGN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 56.3 | 44.8 | +11.49 | CLGN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $12.7M | $16.7M | -$4.1M | LFWD | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CLGN REV | LFWD REV | CLGN GROSS % | LFWD GROSS % | CLGN FCF | LFWD FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.4M | $1.4M | 64.8% | 98.0% | -$9.4M | -$16.8M |
| FY 2024 | $515.0K | $1.7M | -50.0% | 98.0% | -$14.6M | -$21.7M |
| FY 2023 | $11.0M | $435.0K | — | — | -$2.8M | -$20.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CLGN // BETA —
LFWD // BETA —