COMP <GO>
CIIT vs FOXX // EV/EBITDA & P/E VALUATION
Tianci International Inc. (NASDAQ) VS. Foxx Development Holdings Inc. (NASDAQ) • 15-METRIC TALLY: CIIT 2
— FOXX 5
■ METRIC PARITY
LAST: $1.70 (-5.56%) • MKT CAP: $1.6M
valuation
—
LAST: $1.80 (-3.74%) • MKT CAP: $12.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CIIT VS. FOXX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CIIT | FOXX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 4.80% | 7.20% | -2.40 | FOXX | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -29.20% | -14.70% | -14.50 | FOXX | /operating-margins <GO> |
| Net Profit Margin | -28.40% | -13.70% | -14.70 | FOXX | /net-margins <GO> |
| Revenue Growth (YoY) | 7.70% | 180.00% | -172.30 | FOXX | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 9.15 | 0.20 | +8.95 | CIIT | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 2/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 30.8 | 30.2 | +0.53 | CIIT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.6M | $12.7M | -$11.1M | FOXX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CIIT REV | FOXX REV | CIIT GROSS % | FOXX GROSS % | CIIT FCF | FOXX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $9.3M | $65.9M | 4.8% | 7.2% | -$3.2M | -$6.6M |
| FY 2024 | $8.6M | $3.2M | 12.2% | 3.6% | $112.7K | -$4.7M |
| FY 2023 | $452.4K | $21.6M | — | — | $324.6K | $30.2K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CIIT // BETA —
FOXX // BETA —