COMP <GO>
CHOW vs CMCM // EV/EBITDA & P/E VALUATION
ChowChow Cloud International Holdings Limited (NYSE) VS. Cheetah Mobile Inc. each representing fifty (50) (Class A) (NYSE) • 15-METRIC TALLY: CHOW 5
— CMCM 3
■ METRIC PARITY
LAST: $2.13 (+0.95%) • MKT CAP: $75.6M
valuation
—
LAST: $2.44 (+2.95%) • MKT CAP: $76.1M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CHOW VS. CMCM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CHOW | CMCM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 12.90% | 72.50% | -59.60 | CMCM | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -9.60% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -9.40% | -15.60% | +6.20 | CHOW | /operating-margins <GO> |
| Net Profit Margin | -9.40% | -22.40% | +13.00 | CHOW | /net-margins <GO> |
| Revenue Growth (YoY) | — | 48.80% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.11% | 0.00% | +0.11 | CHOW | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 14.47 | 0.20 | +14.27 | CHOW | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 5/9 | -3.00 | CMCM | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 93.6 | 44.7 | +48.90 | CHOW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $75.6M | $76.1M | -$475.3K | CMCM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CHOW REV | CMCM REV | CHOW GROSS % | CMCM GROSS % | CHOW FCF | CMCM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $32.2M | $164.5M | 12.9% | 72.5% | -$7.3M | -$24.6M |
| FY 2024 | — | $110.5M | — | 67.6% | — | -$32.6M |
| FY 2023 | — | $94.3M | — | — | — | $77.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CHOW // BETA —
CMCM // BETA —