COMP <GO>
CACC vs WULF // EV/EBITDA & P/E VALUATION
Credit Acceptance Corporation (NASDAQ) VS. TeraWulf Inc. (NASDAQ) • 15-METRIC TALLY: CACC 6
— WULF 3
■ METRIC PARITY
LAST: $575.78 (+5.67%) • MKT CAP: $5.98B
valuation
95.0x
LAST: $12.75 (-4.99%) • MKT CAP: $6.36B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CACC VS. WULF)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CACC | WULF | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.00% | -28.90% | +28.90 | CACC | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 95.0x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 17.62% | -18.00% | +35.62 | CACC | /fcf-yield <GO> |
| Operating Margin | 0.00% | -60.00% | +60.00 | CACC | /operating-margins <GO> |
| Net Profit Margin | 0.00% | -60.00% | +60.00 | CACC | /net-margins <GO> |
| Revenue Growth (YoY) | 7.20% | 20.30% | -13.10 | WULF | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 4/9 | +4.00 | CACC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 54.7 | 46.9 | +7.80 | CACC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.02 | 1.14 | -0.12 | WULF | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 30.0x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $5.98B | $6.36B | -$384.9M | WULF | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CACC REV | WULF REV | CACC GROSS % | WULF GROSS % | CACC FCF | WULF FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.32B | $168.5M | — | 39.2% | $1.05B | -$1.18B |
| FY 2024 | $2.16B | $140.1M | — | 49.8% | $1.14B | -$292.4M |
| FY 2023 | $1.90B | $69.2M | — | — | $1.12B | $1.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CACC // BETA 1.02
WULF // BETA 1.14