COMP <GO>
BRN vs CKX // EV/EBITDA & P/E VALUATION
Barnwell Industries Inc. (NYSE) VS. CKX Lands Inc. (NYSE) • 15-METRIC TALLY: BRN 1
— CKX 7
■ METRIC PARITY
LAST: $0.88 (-2.78%) • MKT CAP: $12.6M
valuation
—
LAST: $10.75 (-0.05%) • MKT CAP: $22.1M
valuation
6.1x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BRN VS. CKX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BRN | CKX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.50% | 13.40% | -12.90 | CKX | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 6.1x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 2.08% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 0.20% | 75.00% | -74.80 | CKX | /operating-margins <GO> |
| Net Profit Margin | -51.90% | 68.00% | -119.90 | CKX | /net-margins <GO> |
| Revenue Growth (YoY) | -24.20% | -44.90% | +20.70 | BRN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.80 | 18.43 | -17.63 | CKX | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 6/9 | -5.00 | CKX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.0 | 45.0 | -3.98 | CKX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 6.8x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $12.6M | $22.1M | -$9.4M | CKX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BRN REV | CKX REV | BRN GROSS % | CKX GROSS % | BRN FCF | CKX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $13.7M | $838.5K | — | — | — | $459.6K |
| FY 2024 | $18.1M | $1.5M | — | — | $4.7M | $204.8K |
| FY 2023 | $25.3M | $1.5M | — | — | $1.9M | $877.0K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BRN // BETA —
CKX // BETA —