COMP <GO>
BOSC vs WLDS // EV/EBITDA & P/E VALUATION
B.O.S. Better Online Solutions (NASDAQ) VS. Wearable Devices Ltd. Ordinary Share (NASDAQ) • 15-METRIC TALLY: BOSC 7
— WLDS 1
■ METRIC PARITY
LAST: $4.38 (+0.69%) • MKT CAP: $30.9M
valuation
6.1x
LAST: $1.26 (-3.08%) • MKT CAP: $4.1M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BOSC VS. WLDS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BOSC | WLDS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 23.90% | -22.90% | +46.80 | BOSC | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 12.90% | -35.00% | +47.90 | BOSC | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 6.1x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 14.88% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 5.80% | -60.00% | +65.80 | BOSC | /operating-margins <GO> |
| Net Profit Margin | 7.10% | -60.00% | +67.10 | BOSC | /net-margins <GO> |
| Revenue Growth (YoY) | 26.60% | 23.90% | +2.70 | BOSC | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 1.45 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 3/9 | +5.00 | BOSC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 35.9 | 43.1 | -7.15 | WLDS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 7.2x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $30.9M | $4.1M | $26.8M | BOSC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BOSC REV | WLDS REV | BOSC GROSS % | WLDS GROSS % | BOSC FCF | WLDS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $50.6M | $647.0K | 23.9% | -22.9% | $4.6M | -$6.6M |
| FY 2024 | $39.9M | $522.0K | 23.3% | 16.3% | $775.0K | -$7.7M |
| FY 2023 | $44.2M | $82.0K | — | — | $1.8M | -$8.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BOSC // BETA —
WLDS // BETA —