COMP <GO>
BOSC vs SILC // EV/EBITDA & P/E VALUATION
B.O.S. Better Online Solutions (NASDAQ) VS. Silicom Ltd (NASDAQ) • 15-METRIC TALLY: BOSC 7
— SILC 2
■ METRIC PARITY
LAST: $4.38 (+0.69%) • MKT CAP: $30.9M
valuation
6.1x
LAST: $35.31 (-20.04%) • MKT CAP: $202.9M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BOSC VS. SILC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BOSC | SILC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 23.90% | 30.60% | -6.70 | SILC | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 12.90% | -11.80% | +24.70 | BOSC | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 6.1x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 14.88% | -1.65% | +16.53 | BOSC | /fcf-yield <GO> |
| Operating Margin | 5.80% | -19.80% | +25.60 | BOSC | /operating-margins <GO> |
| Net Profit Margin | 7.10% | -18.50% | +25.60 | BOSC | /net-margins <GO> |
| Revenue Growth (YoY) | 26.60% | 6.60% | +20.00 | BOSC | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 5.21 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 5/9 | +3.00 | BOSC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 35.9 | 33.9 | +2.05 | BOSC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 7.2x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $30.9M | $202.9M | -$172.1M | SILC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BOSC REV | SILC REV | BOSC GROSS % | SILC GROSS % | BOSC FCF | SILC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $50.6M | $61.9M | 23.9% | 30.6% | $4.6M | -$3.3M |
| FY 2024 | $39.9M | $58.1M | 23.3% | 28.6% | $775.0K | $17.4M |
| FY 2023 | $44.2M | $124.1M | — | — | $1.8M | $31.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BOSC // BETA —
SILC // BETA —