COMP <GO>
BNC vs VFF // EV/EBITDA & P/E VALUATION
BNB Standard Corporation (NASDAQ) VS. Village Farms International Inc. (NASDAQ) • 15-METRIC TALLY: BNC 3
— VFF 3
■ METRIC PARITY
LAST: $5.41 (-4.08%) • MKT CAP: $263.9M
valuation
—
LAST: $2.59 (+0.39%) • MKT CAP: $316.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BNC VS. VFF)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BNC | VFF | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 40.60% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 10.50% | -45.50 | VFF | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -10.09% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 68.00% | 15.00% | +53.00 | BNC | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | 10.20% | +169.80 | BNC | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.51 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 6/9 | -2.00 | VFF | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.3 | 38.6 | +7.63 | BNC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 9.1x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $263.9M | $316.7M | -$52.9M | VFF | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BNC REV | VFF REV | BNC GROSS % | VFF GROSS % | BNC FCF | VFF FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $26.4M | $215.9M | 29.8% | 40.6% | -$26.6M | — |
| FY 2024 | $2.8M | $195.9M | -7.8% | 23.4% | -$3.1M | $3.2M |
| FY 2023 | $6.9M | $163.1M | — | — | -$6.1M | $5.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BNC // BETA —
VFF // BETA —